When advisors quote Boracay rental yields of 8–12% gross annually, they're telling the truth. But gross yield and the money that actually lands in your bank account are very different numbers. This guide breaks down exactly what you can expect net — and what drives the gap.
Gross Yield
8–12%
Before all costs
Net Yield
6–9%
After management & costs
Peak Occupancy
75–85%
Dec–Apr, Jul–Aug
Gross Yield vs Net Yield: Understanding the Difference
Gross yield is calculated as: (Annual Rental Income ÷ Property Purchase Price) × 100. This is the headline figure quoted in most investment materials and does not account for any operating costs.
Net yield deducts all ongoing costs from the rental income before dividing by purchase price. In Boracay, the main cost categories are: property management fees (15–20% of gross income), annual maintenance (1–2% of property value), platform fees (Airbnb charges ~3%), insurance (~0.3–0.5%), utilities gap (owner-covered periods), and occasional refurbishment. On a well-managed ₱30M property, this gap between gross and net yield typically runs 2–4 percentage points.
BORACAYNAVI rule of thumb: If an advisor quotes you 10% yield without specifying gross or net, assume it is gross — and budget for 7–8% net after professional management.
Worked Example: ₱30M Near-Beach Villa, Station 2
| Item | Calculation | Annual Amount |
|---|---|---|
| Gross Rental Income | 200 nights × avg ₱14,500/night | ₱2,900,000 |
| Platform Fees (3%) | ₱2,900,000 × 3% | −₱87,000 |
| Management Fee (18%) | ₱2,900,000 × 18% | −₱522,000 |
| Maintenance (1.5%) | ₱30M × 1.5% | −₱450,000 |
| Insurance & Admin | Annual estimate | −₱120,000 |
| Utilities (vacancy gaps) | Low season estimate | −₱80,000 |
| Net Rental Income | ₱1,641,000 | |
| Net Yield | ₱1,641,000 ÷ ₱30,000,000 | 5.47% |
* Assumes 200 nights booked at mixed peak/shoulder rates. High-performing properties achieve 220–240 nights. Low performers: 150–170 nights.
Yield by Property Type
| Property Type | Gross Yield | Peak Occupancy | Best For |
|---|---|---|---|
| Beachfront Villa | 10–12% | 75–85% | Premium investors |
| Near-Beach Villa | 8–10% | 65–75% | Mid-range investors |
| Luxury Condo (sea view) | 7–9% | 60–70% | Entry-level investors |
| Standard Condo | 5–7% | 50–60% | Budget entry point |
| Investment Land | N/A (capital gain) | — | Development / appreciation |
Seasonal Occupancy Patterns
Boracay has two distinct rental seasons that dramatically affect yield calculations. Getting the seasonal blend right is critical for realistic return projections.
Peak Season
Dec–Apr, Jul–Aug
75–85%
Nightly: ₱12,000–₱80,000
Christmas, New Year, Holy Week, summer holidays drive peak demand
Shoulder Season
Sep–Nov, Jun
40–55%
Nightly: ₱8,000–₱45,000
Lower demand but fewer competitors also lower prices — balanced period
Full Year Average
Annual blend
60–72%
Nightly: Blended rate
Well-managed beachfront properties consistently beat 65% annual occupancy
Risk Factors That Can Impact Your Yield
Typhoon Season (Jun–Nov)
Boracay sits in a typhoon corridor. Direct hits are rare but reduce shoulder season bookings significantly. BORACAYNAVI recommends catastrophic property insurance as standard.
DENR Regulatory Risk
Post-2018 rehabilitation regulations are strictly enforced. Non-compliant structures can face operational suspension. All BORACAYNAVI-recommended properties are DENR-compliant.
Property Management Quality
The single biggest variable in Boracay rental performance is management quality. A poorly managed ₱30M villa will underperform a well-managed ₱20M villa. Choose your management partner carefully.
Tourism Dependency
Boracay's rental income is 100% tourism-dependent. Global events (pandemics, travel restrictions) caused significant income disruption in 2020–2021. Maintain a 6-month cash reserve.
The Verdict: Is 8–12% Achievable?
Yes — 8–12% gross yield is achievable for well-positioned Boracay properties with professional management. Beachfront villas in Station 1 and 2 consistently hit the upper end of this range during 2024–2025. However, net yields after all costs are more realistically in the 5–9% range depending on property type, location, and management quality.
Compared to BGC condominiums (3–5% net yield) or Tokyo apartments (2–4%), Boracay's risk-adjusted returns remain compelling — particularly for investors who combine rental yield with long-term capital appreciation in a supply-constrained island market.
Get a Personalised Yield Analysis
We model every property we recommend
Share your target property type and budget — we'll provide a full yield model with realistic net return projections.
GET YIELD ANALYSIS